Wizz Air Holdings (WIZZ)

Share Price:
1,080.00p
Market Cap:
£1,117.96m
Change Today:
0.000p
Sector:
Tourism and Leisure Services
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Dividend Data

  31-Mar-2631-Mar-2531-Mar-2431-Mar-2331-Mar-22
Interim Dividendn/an/an/an/an/a
Final Dividendn/an/an/an/an/a
Total Dividendn/an/an/an/an/a

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
Revenue 5,691.40 5,267.60 5,073.10 3,895.70 1,663.40
Operating Profit/(Loss) 139.70 167.50 437.90 (466.80) (465.30)
Net Interest (194.20) (167.40) (116.20) (114.50) (86.70)
Profit Before Tax 27.00 19.70 341.10 (564.60) (641.50)
Profit After Tax 1.30 213.90 365.90 (535.10) (642.50)
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1.30 213.90 365.90 (535.10) (642.50)
Attributable to:          
Equity Holders of Parent Company 2.20 225.80 (10.70) (523.00) (631.80)
Minority Interests (0.90) (11.90) (10.70) (12.10) (10.70)
           
Total Dividend Paid cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a
           
Continuing EPS          
Earnings per Share - Basic 2.00¢ 218.00¢ 364.00¢ (507.00¢) (633.00¢)
Earnings per Share - Diluted 3.00¢ 178.00¢ 296.00¢ (507.00¢) (633.00¢)
Earnings per Share - Adjusted 2.00¢ 218.00¢ 364.00¢ (5.07¢) (637.00¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic 2.00¢ 218.00¢ 364.00¢ (507.00¢) (633.00¢)
Earnings per Share - Diluted 3.00¢ 178.00¢ 296.00¢ (507.00¢) (633.00¢)
Earnings per Share - Adjusted 2.00¢ 218.00¢ 364.00¢ (5.07¢) (637.00¢)
           
Dividend per Share n/a n/a n/a n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 7,128.10 6,493.00 5,815.00 4,666.00 3,631.40
Intangible Assets 114.80 98.90 92.70 76.70 62.40
Investment Properties n/a n/a n/a n/a n/a
Investments 9.40 9.40 7.30 0.20 n/a
Other Financial Assets 41.90 1.80 3.90 n/a n/a
Other Non-Current Assets 530.30 416.80 200.20 128.70 89.70
  7,824.50 7,019.90 6,119.10 4,871.60 3,783.50
Current Assets          
Inventories 305.70 271.90 333.60 295.60 70.90
Trade & Other Receivables 687.00 630.40 669.60 390.10 186.90
Cash at Bank & in Hand 1,085.90 597.50 728.40 1,408.60 766.60
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 1,366.80 1,115.70 844.20 68.50 548.20
  3,445.40 2,615.50 2,575.80 2,162.80 1,572.60
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 11,269.90 9,635.40 8,694.90 7,034.40 5,356.10
           
Liabilities          
Current Liabilities          
Borrowings 817.00 1,518.20 1,084.60 1,275.00 413.10
Other Current Liabilities 2,731.10 2,253.80 1,890.80 1,845.00 960.70
  3,548.10 3,772.00 2,975.40 3,120.00 1,373.80
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 6,163.20 5,095.80 5,185.10 4,000.50 3,525.30
Provisions 279.10 201.20 144.30 3.20 47.30
Other Non-Current Liabilities 351.10 249.30 244.40 268.60 145.80
  6,793.40 5,546.30 5,573.80 4,272.30 3,718.40
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 10,341.50 9,318.30 8,549.20 7,392.30 5,092.20
           
Net Assets 928.40 317.10 145.70 (357.90) 263.90
           
Capital & Reserves          
Share Capital n/a n/a n/a 381.20 n/a
Share Premium Account 381.20 381.20 381.20 (193.00) 381.20
Other Reserves 343.60 (203.20) (149.10) (85.60) (189.20)
Retained Earnings 207.30 188.60 (48.70) (433.60) 87.30
Shareholders Funds 932.10 366.60 183.40 (331.00) 279.30
           
Minority Interests/Other Equity (3.70) (49.50) (37.70) (26.90) (15.40)
Total Equity 928.40 317.10 145.70 (357.90) 263.90
Cash Flow 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Net Cash Flow From Operating Activities 1,179.60 1,065.60 664.50 421.90 281.20
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 751.30 (263.40) (347.70) 532.90 (317.80)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,427.50) (938.70) (1,016.10) (311.20) (325.50)
Net Increase/Decrease In Cash 503.40 (136.50) (699.30) 643.60 (362.10)
Ratios - based on IFRS 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
PE Ratio - Adjusted 496.9 8.0 6.9 n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -99% -40% n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 5,498.14¢ 5,088.73¢ 4,909.62¢ 3,774.53¢ 1,666.53¢
Pre-Tax Profit per Share 26.08¢ 19.03¢ 330.11¢ (547.04¢) (642.71¢)
Operating Margin 2.45% 3.18% 8.63% (11.98%) (27.97%)
Return on Capital Employed 2.74% 2.66% 7.07% (9.29%) (13.25%)
Continuing & Discontinued Operations          
PE Ratio - Adjusted 496.9 8.0 6.9 n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -99% -40% n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 1,139.54¢ 1,029.42¢ 643.09¢ 408.78¢ 281.73¢
Cash Incr/Decr per Share 486.31¢ (131.87¢) (676.76¢) 623.58¢ (362.78¢)
Net Asset Value per Share (exc. Intangibles) 785.97¢ 210.79¢ 51.29¢ (421.08¢) 201.88¢
Net Gearing 632.37% 1,641.16% 3,021.43% n/a 1,135.62%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.