Oxford Instruments (OXIG)

Up
Share Price:
2,806.00p
Market Cap:
£1,542.40m
Change Today:
46.00p
Sector:
Electronic and Electrical Equipment
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Dividend Data

  31-Mar-2631-Mar-2531-Mar-2431-Mar-2331-Mar-22
Interim Dividend5.40p5.10p4.90p4.60p4.40p
Final Dividend18.20p17.10p15.90p14.90p13.70p
Total Dividend23.60p22.20p20.80p19.50p18.10p

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
Revenue 423.20 443.40 470.40 444.70 367.30
Operating Profit/(Loss) 58.00 37.60 68.30 72.40 48.30
Net Interest 0.50 0.60 3.00 1.10 (0.70)
Profit Before Tax 58.50 38.20 71.30 73.50 47.60
Profit After Tax 44.50 25.20 50.70 58.60 38.60
Discontinued Operations          
Profit After Tax 3.70 0.80 n/a n/a n/a
PROFIT FOR THE PERIOD 48.20 26.00 50.70 58.60 38.60
Attributable to:          
Equity Holders of Parent Company 48.20 26.00 50.70 58.60 38.60
Minority Interests n/a n/a n/a n/a n/a
           
Total Dividend Paid cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a
           
Continuing EPS          
Earnings per Share - Basic 78.10p 43.40p 87.70p 101.60p 67.10p
Earnings per Share - Diluted 77.30p 42.90p 86.50p 100.30p 66.20p
Earnings per Share - Adjusted 100.70p 109.10p 109.00p 112.70p 94.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 84.60p 44.80p 87.70p 101.60p 67.10p
Earnings per Share - Diluted 83.70p 44.30p 86.50p 100.30p 66.20p
Earnings per Share - Adjusted 95.30p 112.40p 87.70p 112.70p 94.30p
           
Dividend per Share 23.60p 22.20p 20.80p 19.50p 18.10p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 106.30 115.50 112.90 90.70 49.60
Intangible Assets 112.70 121.80 138.20 132.10 140.70
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets 1.60 0.30 0.20 0.40 n/a
Other Non-Current Assets 20.20 36.50 31.10 39.40 65.40
  240.80 274.10 282.40 262.60 255.70
Current Assets          
Inventories 72.50 99.10 108.10 81.40 65.30
Trade & Other Receivables 125.00 126.20 114.70 113.70 105.50
Cash at Bank & in Hand 106.90 94.10 97.80 112.70 96.40
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 6.90 11.30 3.30 1.60 1.00
  311.30 330.70 323.90 309.40 268.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 552.10 604.80 606.30 572.00 523.90
           
Liabilities          
Current Liabilities          
Borrowings 16.50 13.70 17.90 16.80 12.70
Other Current Liabilities 153.70 168.90 180.30 176.30 162.80
  170.20 182.60 198.20 193.10 175.50
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 28.00 27.20 29.50 27.10 16.20
Provisions 12.30 18.00 12.90 7.80 15.50
Other Non-Current Liabilities 1.40 0.90 n/a n/a 0.30
  41.70 46.10 42.40 34.90 32.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 211.90 228.70 240.60 228.00 207.50
           
Net Assets 340.20 376.10 365.70 344.00 316.40
           
Capital & Reserves          
Share Capital 2.70 2.90 2.90 2.90 2.90
Share Premium Account 62.70 62.60 62.60 62.60 62.50
Other Reserves 8.50 5.60 7.60 13.10 7.80
Retained Earnings 266.30 305.00 292.60 265.40 243.20
Shareholders Funds 340.20 376.10 365.70 344.00 316.40
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 340.20 376.10 365.70 344.00 316.40
Cash Flow 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Net Cash Flow From Operating Activities 54.40 49.70 42.40 66.50 49.10
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 37.00 (27.40) (37.50) (36.40) (45.60)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (81.90) (19.00) (18.00) (16.60) (15.70)
Net Increase/Decrease In Cash 9.50 3.30 (13.10) 13.50 (12.20)
Ratios - based on IFRS 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
PE Ratio - Adjusted 23.8 15.8 19.5 22.2 22.4
PEG - Adjusted n/a n/a n/a 1.1 1.1
Earnings per Share Growth - Adjusted -8% 0% -3% 20% 20%
Dividend Cover 4.27 4.91 5.24 5.78 5.21
Revenue per Share 742.46p 764.48p 813.84p 770.71p 638.78p
Pre-Tax Profit per Share 102.63p 65.86p 123.36p 127.38p 82.78p
Operating Margin 13.71% 8.48% 14.52% 16.28% 13.15%
Return on Capital Employed 20.40% 12.01% 23.73% 27.47% 21.94%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 25.2 15.3 24.2 22.2 22.4
PEG - Adjusted n/a 0.5 n/a 1.1 1.1
Earnings per Share Growth - Adjusted -15% 28% -22% 20% 20%
Dividend Cover 4.04 5.06 4.22 5.78 5.21
           
Dividend Yield 1.0% 1.3% 1.0% 0.8% 0.9%
Dividend per Share Growth 6.31% 6.73% 6.67% 7.73% 6.47%
Operating Cash Flow per Share 95.44p 85.69p 73.36p 115.25p 85.39p
Cash Incr/Decr per Share 16.67p 5.69p (22.66p) 23.40p (21.22p)
Net Asset Value per Share (exc. Intangibles) 399.12p 438.45p 393.60p 367.24p 305.56p
Net Gearing -18.34% -14.15% -13.78% -20.00% -21.33%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.