| $ (Millions) | $ (Millions) | $ (Millions) | |
| 30-Jun-26 | 30-Jun-25 | 30-Jun-24 | |
| Continuing Operations | |||
| Revenue | 1,156.45 | 540.03 | 373.80 |
| EBITDA | 545.84 | 215.85 | 121.71 |
| Depreciation & Amortisation | n/a | n/a | (0.66) |
| Operating Profit/(Loss) | 545.84 | 215.85 | 121.05 |
| Interest Payable | (17.32) | (21.07) | (11.78) |
| Interest Receivable/Investment Income | 5.85 | 1.86 | 0.15 |
| Group Profit after Interest | 534.37 | 196.63 | 109.41 |
| Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
| Profit Before Tax | 534.37 | 196.63 | 109.41 |
| Tax | (177.46) | (56.03) | (30.58) |
| Profit After Tax | 356.91 | 140.60 | 78.83 |
| Discontinued Operations | |||
| Profit After Tax | n/a | n/a | n/a |
| PROFIT FOR PERIOD | 356.91 | 140.60 | 78.83 |
| Attributable to: | |||
| Equity Holders of Parent Company | 357.21 | 141.60 | 78.83 |
| Minority Interests | 0.30 | 0.99 | n/a |
| Equity Dividends | cn/a | cn/a | cn/a |
| Retained Profit/(Loss) for the Financial Year | c357.21 | c141.60 | c78.83 |
| Per Share Record - Normalised | 30-Jun-26 | 30-Jun-25 | 30-Jun-24 |
| Continuing EPS | |||
| Earnings per Share - Basic | 17.60¢ | 7.16¢ | 4.11¢ |
| Earnings per Share - Diluted | 17.60¢ | 7.16¢ | 4.11¢ |
| Earnings per Share - Adjusted | 17.60¢ | 7.16¢ | 4.14¢ |
| Continuing and Discontinued EPS | |||
| Earnings per Share - Basic | 17.60¢ | 7.16¢ | 4.11¢ |
| Earnings per Share - Diluted | 17.60¢ | 7.16¢ | 4.11¢ |
| Earnings per Share - Adjusted | 17.60¢ | 7.16¢ | 4.14¢ |
| Dividend per Share | 3.53¢ | 2.08¢ | 0.75¢ |
| Key Financals | 30-Jun-26 | 30-Jun-25 | 30-Jun-24 |
| Shares in Issue (millions) | |||
| Shares in Issue - Year End | 2,333.67 | 2,335.68 | 1,916.50 |
| Weighted Average | 2,029.60 | 1,978.90 | 1,916.50 |
| Diluted | 2,029.60 | 1,978.90 | 1,916.50 |
| Performance Ratios | |||
| Continuing Operations | |||
| Operating Margin | 47.20% | 39.97% | 32.38% |
| Return on Capital Employed | 41.15% | 25.01% | 21.49% |
| Continuing Operations & Discontinued Operations | |||
| Return on Equity | 27.71% | 20.54% | 17.49% |
| Financial Status | |||
| Continuing Operations | |||
| Interest Cover - Continuing | 31.86 | 10.33 | 10.28 |
| Revenue per Share | 56.98¢ | 27.29¢ | 19.50¢ |
| Pre-Tax Profit Per Share - Continuing | 26.33¢ | 9.94¢ | 5.71¢ |
| Market Data | |||
| Continuing Operations | |||
| Earnings Per Share Growth - Basic | 146% | 74% | n/a |
| Earnings Per Share Growth - Diluted | 146% | 74% | n/a |
| PE Ratio - Company Adjusted | 7.2 | 8.5 | 8.4 |
| PEG - Company Adjusted | 0.0 | 0.1 | n/a |
| Dividend Cover | 4.98 | 3.43 | 5.47 |
| Continuing Operations & Discontinued Operations | |||
| Earnings per Share - Company Adjusted | 146% | 74% | n/a |
| Earnings per Share - Diluted | 146% | 74% | n/a |
| PE Ratio - Company Adjusted | 7.2 | 8.5 | 8.4 |
| PEG - Company Adjusted | 0.0 | 0.1 | n/a |
| Dividend Cover | 4.98 | 3.43 | 5.47 |
| Market Capitalisation £ (Millions) | 22.29 | 10.69 | 4.99 |
| Dividend per Share | 3.53¢ | 2.08¢ | 0.75¢ |
| Dividend Yield | 2.8% | 3.4% | 2.2% |
| Dividend per Share Growth | 69.50% | 177.12% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS