| $ (Millions) | $ (Millions) | $ (Millions) | |
| Balance Sheet | 30-Jun-26 | 30-Jun-25 | 30-Jun-24 |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,196.47 | 824.45 | 567.59 |
| Intangible Assets | 19.24 | 17.71 | 17.05 |
| Investment Properties | n/a | n/a | 3.37 |
| Investments | 12.79 | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a |
| Other Non-Current Assets | 51.06 | 56.89 | 37.67 |
| 1,279.57 | 899.05 | 625.68 | |
| Current Assets | |||
| Inventories | 39.05 | 38.89 | 16.43 |
| Trade & Other Receivables | 41.65 | 15.50 | 15.18 |
| Current Investments - Listed | n/a | n/a | n/a |
| Current Investments - Deposits | n/a | n/a | n/a |
| Current Investments - Unlisted | 137.87 | n/a | n/a |
| Cash at Bank & in Hand | 108.31 | 49.53 | 26.33 |
| Cash on Short Term Deposit | n/a | n/a | n/a |
| Other Current Assets | 1.62 | 1.54 | 2.46 |
| 328.50 | 105.46 | 60.39 | |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 1,608.07 | 1,004.51 | 686.07 |
| Current Liabilities | |||
| Trade & Other Payables | 142.29 | 72.64 | 68.39 |
| Borrowings | 16.17 | 87.39 | 5.52 |
| Finance Lease Obligations | n/a | n/a | n/a |
| Other Current Liabilities | 64.28 | 15.84 | 10.96 |
| 222.75 | 175.87 | 84.86 | |
| Net Current Assets | en/a | en/a | en/a |
| Non-Current Liabilities | |||
| Borrowings | 43.17 | 106.25 | 125.21 |
| Finance Lease Obligations | n/a | n/a | n/a |
| Other Non-Current Liabilities | 55.68 | 35.22 | 26.54 |
| Provisions - Deferred Tax | 250.48 | 140.51 | 85.35 |
| Provisions - Other | n/a | n/a | n/a |
| 349.33 | 281.97 | 237.10 | |
| Other Liabilities | n/a | n/a | n/a |
| Total Liabilities | 572.08 | 457.84 | 321.97 |
| Net Assets | 1,036.00 | 546.67 | 364.10 |
| Share Capital | 187.63 | 39.44 | 38.00 |
| Share Premium Account | n/a | 10.88 | 235.06 |
| Other Reserves | (176.19) | (219.14) | (272.50) |
| Retained Earnings | 1,027.19 | 717.64 | 364.66 |
| 1,038.63 | 548.83 | 365.22 | |
| Minority Interests/Other Equity | (2.64) | (2.16) | (1.11) |
| Total Equity | 1,036.00 | 546.67 | 364.10 |
| $ (Millions) | $ (Millions) | $ (Millions) | |
| Notes to Balance Sheet | 30-Jun-26 | 30-Jun-25 | 30-Jun-24 |
| Shareholders Funds - Equity | en/a | en/a | en/a |
| Shareholders Funds - Non Equity | en/a | en/a | en/a |
| en/a | en/a | en/a | |
| Borrowing Analysis | |||
| Borrowings Under 1 year | n/a | n/a | n/a |
| Due 1 - 2 years | n/a | n/a | n/a |
| Due 2 - 5 years | n/a | n/a | n/a |
| Due After 5 years | n/a | n/a | n/a |
| Due 1 - 5 years Unanalysed | n/a | n/a | n/a |
| Due After 1 year Unanalysed | n/a | n/a | n/a |
| Less: Borrowings in Other Creditors | n/a | n/a | n/a |
| Total Borrowings | 59.34 | 193.63 | 130.73 |
| Property, Plant & Equipment Analysis | |||
| Property | |||
| Cost/Value at Start of Year | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a |
| Additions | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a |
| Exchanges & Other Movements | n/a | n/a | n/a |
| Cost/Value at End of Year | n/a | n/a | n/a |
| Property Depreciation | |||
| At Start of Year | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a |
| Provided During Year | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a |
| Exchange & Other Movements | n/a | n/a | n/a |
| Cost/Value at End of Year | n/a | n/a | n/a |
| Property Net Book Value | n/a | n/a | n/a |
| Other Fixed Assets | |||
| Cost/Value at Start of Year | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a |
| Additions | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a |
| Exchange & Other Movements | n/a | n/a | n/a |
| Cost/Value at End of Year | n/a | n/a | n/a |
| Other Fixed Assets Deprecation | |||
| At Start of Year | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a |
| Provided During Year | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a |
| Exchange & Other Movements | n/a | n/a | n/a |
| At End of Year | n/a | n/a | n/a |
| Other Fixed Assets Net Book Value | n/a | n/a | n/a |
| Total Property, Plant & Equipment Net Book Value | n/a | n/a | n/a |
* GAAP
a. Total fixed assets
b. Debtors due within and after one year
c. Includes trade and other payables
d. Includes non-current assets
e. Not disclosed under IFRS